| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 13.8M | 19.3M | 17.4M | 12.3M | 9.11M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 622K | 163K | 420K | 615K | 102K | ||
| Inventories | 1.28M | 4.61M | 1.55M | 353K | 302K | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 6.79M | 643K | 334K | 1.96M | 1.16M | ||
| Total Current Assets | 22.5M | 24.7M | 19.7M | 15.3M | 10.7M | ||
| Property, Plant & Equipment | 88.8M | 140M | 205M | 248M | 268M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 88.8M | 140M | 205M | 248M | 268M | ||
| Total Assets | 111M | 165M | 224M | 264M | 278M | ||
| Accounts Payable | 6.68M | 14.3M | 38.2M | 48.6M | 60.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.38M | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 1.44M | 833K | 1.76M | 3.39M | 6.43M | ||
| Total Current Liabilities | 11.5M | 15.2M | 40.0M | 52.0M | 67.0M | ||
| Long Term Debt | 0 | 0 | 134M | 158M | 159M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 48.0M | 98.5M | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 48.0M | 98.5M | 134M | 158M | 159M | ||
| Minority Interest | 0 | 0 | 0 | 3.61M | 3.61M | ||
| Total Liabilities | 59.5M | 114M | 174M | 214M | 229M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 22K | 21K | 21K | 21K | 21K | ||
| Additional Paid-In Capital | 65.3M | 65.5M | 65.8M | 65.9M | 66.2M | ||
| Retained Earnings | -13.4M | -14.3M | -15.2M | -16.1M | -17.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 51.9M | 51.2M | 50.6M | 49.9M | 48.9M | ||
| ||||||