| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.37M | -863K | -2.96M | -920K | -1.23M | ||
| Depreciation | 11K | 10K | 9K | -10K | 79K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -5.11M | -5.96M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.14M | -329K | 0 | 0 | 0 | ||
| Cash From Operations | -5.33M | -7.15M | 3.36M | 3.35M | -929K | ||
| Capital Expenditures | -31.1M | -37.6M | -40.7M | 139M | 0 | ||
| Sale of Assets | 0 | 5.47M | 0 | 38.5M | 16.4M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -14.7M | -55.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -13.1M | 19.0M | 0 | 0 | 0 | ||
| Cash from Investing | -27.8M | -30.5M | -40.7M | 95.7M | -7.31M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 3.53M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 3.38M | -3.38M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 34.8M | 46.5M | 0 | 0 | 0 | ||
| Cash From Financing | 41.7M | 43.1M | 35.5M | -93.7M | 5.00M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.58M | 5.43M | -1.88M | 5.35M | -3.24M | ||
| ||||||