| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.86M | -4.97M | -5.29M | -4.25M | -3.41M | ||
| Depreciation | 81K | 80K | 79K | 58K | 49K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -908K | -765K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 643K | 750K | 0 | 0 | 0 | ||
| Cash From Operations | -5.04M | -4.91M | -4.06M | -4.92M | -3.07M | ||
| Capital Expenditures | -22K | 0 | -5K | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -22K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -22K | 0 | -5K | 0 | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | 0 | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.06M | -4.91M | -4.06M | -4.92M | -3.07M | ||
| ||||||