| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 49.9M | 50.6M | 23.9M | 14.6M | 23.5M | ||
| Depreciation | 16.7M | 17.8M | 20.3M | 25.5M | 24.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.33M | 31.2M | 1.97M | 16.2M | 7.41M | ||
| Change In Working Capital | -21.7M | -68.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.45M | -36.3M | 0 | 0 | 0 | ||
| Cash From Operations | 46.1M | -5.20M | -2.31M | 144M | 38.1M | ||
| Capital Expenditures | -92.6M | -127M | -99.2M | -84.2M | -62.6M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 13.0M | -25.5M | -158M | 0 | ||
| Investments | -74.0M | -392M | 0 | 0 | 0 | ||
| Other Investing Activities | 27.9M | 295M | 0 | 0 | 0 | ||
| Cash from Investing | -46.1M | -83.2M | -70.3M | -242M | -62.6M | ||
| Dividends Paid | -7.53M | -29.6M | -7.50M | -7.52M | -7.55M | ||
| Sale / Purchase of Stock | -14.8M | 1.31M | 0 | 0 | 0 | ||
| Net Borrowings | 4.00M | 5.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -451K | 16.5M | 0 | 0 | 0 | ||
| Cash From Financing | -18.8M | -6.81M | 85.7M | 153M | 14.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -18.8M | -95.2M | 13.1M | 54.8M | -10.2M | ||
| ||||||