| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 61.4M | -144M | 48.0M | -2.30B | 41.0M | ||
| Depreciation | 14.3M | 13.8M | 15.8M | 15.6M | 17.3M | ||
| Amortization | 30.8M | 32.2M | 50.4M | -50.4M | 0 | ||
| Deferred Taxes | 1.90M | 10.4M | 715K | -1.61M | 3.70M | ||
| Change In Working Capital | 624K | 16.0M | -6.18M | 6.18M | 0 | ||
| Other Non Cash Operating Items | -2.44M | 162M | 12.2M | -12.2M | 0 | ||
| Cash From Operations | 107M | 90.0M | 121M | 120M | 154M | ||
| Capital Expenditures | -16.0M | 6.94M | -14.4M | -13.8M | -26.6M | ||
| Sale of Assets | 2.06M | 0 | 0 | 750K | -750K | ||
| Acquisitions | -958K | -586M | -326K | 97K | 0 | ||
| Investments | 0 | 3.31M | 0 | 0 | 0 | ||
| Other Investing Activities | -15.8M | -27.4M | -17.2M | 17.2M | 0 | ||
| Cash from Investing | -14.7M | -610M | -17.5M | -15.5M | -18.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 6.39M | 2.29M | 668K | -668K | 0 | ||
| Net Borrowings | -90.0M | 444M | -29.6M | 29.6M | 0 | ||
| Other Financing Cash Flows | 14.0M | 48.7M | 78K | -78K | 0 | ||
| Cash From Financing | -69.5M | 495M | -28.9M | -58.6M | -109M | ||
| Foreign Exchange Effect | -253K | 737K | 1.31M | -342K | -859K | ||
| Net Change in Cash | 22.1M | -24.2M | 75.8M | 45.7M | 26.5M | ||
| ||||||