| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Cash & Equivalents | 193M | 178M | 140M | 89.2M | 91.4M | ||
| Short Term Investments | 0 | 0 | 0 | 14.7M | 0 | ||
| Accounts Receivable | 3.14M | 3.31M | 4.54M | 3.65M | 5.09M | ||
| Inventories | 2.51M | 3.94M | 3.75M | 0 | 0 | ||
| Pre-paid Expenses | 10.4M | 8.19M | 7.83M | 9.37M | 5.58M | ||
| Deferred Tax Assets | 2.50M | 5.48M | 4.55M | 6.13M | 9.11M | ||
| Other Current Assets | 0 | 0 | 0 | 3.94M | 3.18M | ||
| Total Current Assets | 212M | 199M | 160M | 127M | 114M | ||
| Property, Plant & Equipment | 195M | 227M | 259M | 286M | 289M | ||
| Goodwill & Intangibles | 63.3M | 64.8M | 64.3M | 63.9M | 63.7M | ||
| Other Long-term Assets | 7.81M | 7.75M | 7.30M | 4.86M | 4.93M | ||
| Total Long-Term Assets | 276M | 308M | 342M | 366M | 370M | ||
| Total Assets | 488M | 507M | 502M | 493M | 484M | ||
| Accounts Payable | 1.88M | 2.95M | 3.29M | 69.7M | 46.9M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 25.4M | 23.3M | 0 | 0 | 1.46M | ||
| Other Current Liabilities | 70.1M | 81.7M | 88.3M | 15.1M | 18.1M | ||
| Total Current Liabilities | 97.4M | 108M | 91.6M | 93.7M | 76.8M | ||
| Long Term Debt | 161M | 162M | 164M | 131M | 69.9M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 2.35M | 2.24M | ||
| Deferred Income Tax | 2.01M | 2.16M | 2.23M | 1.80M | 1.74M | ||
| Other Long-term Liabilities | 20.3M | 21.7M | 22.9M | 25.4M | 28.1M | ||
| Total Long-term Liabilities | 183M | 186M | 189M | 161M | 102M | ||
| Minority Interest | 2.54M | 2.48M | 2.67M | 2.79M | 3.01M | ||
| Total Liabilities | 283M | 297M | 284M | 257M | 179M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 411K | 421K | 426K | 425K | 464K | ||
| Additional Paid-In Capital | 195M | 201M | 204M | 204M | 256M | ||
| Retained Earnings | 2.56M | 3.71M | 8.08M | 23.6M | 38.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 5.89M | 6.03M | 6.09M | 7.33M | 7.32M | ||
| Total Shareholder's Equity | 204M | 211M | 218M | 236M | 302M | ||
| ||||||