| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | -7.17M | 1.09M | 4.34M | 9.41M | 0 | ||
| Depreciation | -12.0M | 0 | 0 | 29.3M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.24M | 0 | 0 | -8.14M | 0 | ||
| Change In Working Capital | -5.01M | 0 | 0 | 17.1M | 0 | ||
| Other Non Cash Operating Items | -10.7M | 0 | 0 | -810K | 0 | ||
| Cash From Operations | -29.4M | 0 | 0 | 52.3M | 0 | ||
| Capital Expenditures | 64.1M | 0 | 0 | -122M | 0 | ||
| Sale of Assets | -118K | 0 | 0 | 243K | 0 | ||
| Acquisitions | 20.1M | 0 | 0 | -4.92M | 0 | ||
| Investments | 0 | 0 | 0 | -14.7M | 0 | ||
| Other Investing Activities | 64.1M | 0 | 0 | -122M | 0 | ||
| Cash from Investing | 84.1M | 0 | 0 | -141M | 0 | ||
| Dividends Paid | 257K | 0 | 0 | -515K | 0 | ||
| Sale / Purchase of Stock | -50.6M | 0 | 0 | 714K | 0 | ||
| Net Borrowings | -122M | 0 | 0 | -41.6M | 0 | ||
| Other Financing Cash Flows | -38K | 0 | 0 | 198K | 0 | ||
| Cash From Financing | -172M | 0 | 0 | -41.2M | 0 | ||
| Foreign Exchange Effect | 7.30M | 0 | 0 | -9.60M | 0 | ||
| Net Change in Cash | -110M | 0 | 0 | -140M | 0 | ||
| ||||||