| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 903M | 0 | -2.12B | -69.3M | 354M | ||
| Depreciation | 1.48B | 2.19B | 1.47B | -4.79B | 1.88B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 206M | 722M | -925M | -451M | 106M | ||
| Change In Working Capital | -1.33B | -3.79B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -52.0M | -266M | 0 | 0 | 0 | ||
| Cash From Operations | 1.46B | -425M | -266M | 325M | 6.68B | ||
| Capital Expenditures | 774M | -2.09B | -1.38B | 5.09B | -955M | ||
| Sale of Assets | -78.0M | 65.6M | 17.2M | -138M | 42.3M | ||
| Acquisitions | -1.64B | 3.02B | -23.3B | 20.0B | -4.51B | ||
| Investments | -340M | -217M | 0 | 0 | 0 | ||
| Other Investing Activities | -2.83B | -6.48B | 0 | 0 | 0 | ||
| Cash from Investing | -4.88B | -3.61B | 1.92B | 9.34B | -1.70B | ||
| Dividends Paid | -375M | 751M | -1.52B | 1.44B | -384M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 2.90B | -5.26B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -54.0M | 88.0M | 0 | 0 | 0 | ||
| Cash From Financing | 2.47B | -4.42B | 5.37B | -6.27B | -3.20B | ||
| Foreign Exchange Effect | 52.0M | 9.36B | -10.7B | 1.54B | -217M | ||
| Net Change in Cash | -897M | 907M | -3.65B | 4.94B | 1.57B | ||
| ||||||