| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 719M | 707M | 399M | 460M | 608M | ||
| Depreciation | 247M | 210M | -669M | 235M | 242M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.00M | -133M | 157M | 73.0M | 87.0M | ||
| Change In Working Capital | -10.0M | 556M | -113M | 0 | 0 | ||
| Other Non Cash Operating Items | -192M | -81.0M | -430M | 0 | 0 | ||
| Cash From Operations | 769M | 1.26B | -3.45B | 1.13B | 1.15B | ||
| Capital Expenditures | -213M | -332M | 775M | -117M | -126M | ||
| Sale of Assets | 2.00M | 1.00M | -45.0M | 9.00M | 4.00M | ||
| Acquisitions | 121M | -85.0M | 1.25B | -8.00M | -439M | ||
| Investments | 10.0M | -16.0M | 7.00M | 0 | 0 | ||
| Other Investing Activities | -227M | -253M | 683M | 0 | 0 | ||
| Cash from Investing | -94.0M | -353M | 1.90B | -158M | -566M | ||
| Dividends Paid | -201M | -201M | 587M | -228M | -232M | ||
| Sale / Purchase of Stock | -1.00B | 4.00M | 1.32B | 0 | 0 | ||
| Net Borrowings | 690M | -810M | -663M | 0 | 0 | ||
| Other Financing Cash Flows | 2.00M | 0 | -21.0M | 0 | 0 | ||
| Cash From Financing | -511M | -1.01B | 1.22B | -524M | -654M | ||
| Foreign Exchange Effect | -76.0M | -126M | 84.0M | 110M | 70.0M | ||
| Net Change in Cash | 88.0M | -227M | -249M | 554M | -2.00M | ||
| ||||||