| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.05M | 4.26M | -1.79M | -501K | -719K | ||
| Depreciation | 845K | 1.21M | 1.72M | 1.75M | 1.50M | ||
| Amortization | 238K | 154K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.43M | -990K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -118K | 590K | 0 | 0 | 0 | ||
| Cash From Operations | 661K | 2.21M | 153K | 2.85M | 2.31M | ||
| Capital Expenditures | -1.14M | -1.56M | -1.40M | -605K | -455K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -980K | -1.29M | 0 | 0 | 0 | ||
| Cash from Investing | -980K | -1.29M | -1.32M | -605K | -455K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | -178K | -78K | -1K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -319K | 928K | -1.34M | 2.17M | 1.86M | ||
| ||||||