| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -30.8M | 22.9M | 13.4M | 18.6M | 19.3M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | 114M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 81.3M | -108M | 0 | 0 | 0 | ||
| Cash From Operations | 50.5M | 29.3M | -123M | 53.0M | 41.1M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -296M | -226M | 0 | 0 | 0 | ||
| Other Investing Activities | 223M | 162M | 0 | 0 | 0 | ||
| Cash from Investing | -73.1M | -64.3M | 137M | -68.4M | -84.4M | ||
| Dividends Paid | -4.20M | -2.09M | 12.8M | -2.13M | -2.13M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 38.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 31.1M | -7.08M | 0 | 0 | 0 | ||
| Cash From Financing | 26.9M | 28.8M | -6.94M | 27.3M | 35.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.36M | -6.18M | 7.16M | 11.8M | -7.42M | ||
| ||||||