| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 9.39M | 0 | -14.8M | -9.30M | -3.58M | ||
| Depreciation | 3.19M | 4.12M | 3.73M | 3.97M | 3.83M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -177K | 1.17M | -227K | -101K | -218K | ||
| Change In Working Capital | 16.1M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -7.92M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 20.6M | 65.5M | -10.1M | -6.94M | 10.1M | ||
| Capital Expenditures | -9.31M | -23.5M | -16.4M | -9.27M | -4.09M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.31M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -9.31M | -23.5M | -16.4M | -15.2M | -23.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 60K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -16K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 152K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 196K | 318K | -15K | 4.72M | 79.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 11.5M | 42.3M | -26.6M | -17.4M | 66.4M | ||
| ||||||