| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 40.4M | 54.9M | 61.1M | 51.0M | 48.3M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -8.04M | 10.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 44.5M | 48.7M | 0 | 0 | 0 | ||
| Cash From Operations | 76.9M | 114M | 55.6M | 101M | 71.6M | ||
| Capital Expenditures | 114M | -125M | -3.02M | -2.38M | -1.11M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -5.07M | -35K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.26M | -10.4M | 0 | 0 | 0 | ||
| Cash from Investing | -7.26M | -10.4M | -48.9M | -17.9M | -5.33M | ||
| Dividends Paid | 160M | -319M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 6.00M | -11.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -239M | 239M | 0 | 0 | 0 | ||
| Cash From Financing | -73.8M | -90.8M | -17.4M | -87.4M | -21.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.19M | 13.1M | -10.7M | -4.38M | 44.6M | ||
| ||||||