| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 54.0M | 122M | -60.0M | -69.0M | -55.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.00M | -13.0M | -7.00M | 8.00M | -26.0M | ||
| Change In Working Capital | 97.0M | 2.00M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 121M | 194M | 0 | 0 | 0 | ||
| Cash From Operations | 274M | 305M | -900M | 135M | 115M | ||
| Capital Expenditures | 80.0M | -427M | 741M | -1.00M | 73.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -13.0M | -59.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -137M | -207M | 0 | 0 | 0 | ||
| Cash from Investing | -150M | -266M | 757M | -92.0M | 16.0M | ||
| Dividends Paid | -106M | -107M | 502M | -4.00M | -3.00M | ||
| Sale / Purchase of Stock | -28.0M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -3.00M | 80.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.00M | 2.00M | 0 | 0 | 0 | ||
| Cash From Financing | -135M | -25.0M | 268M | 650M | -458M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11.0M | 14.0M | 125M | 693M | -327M | ||
| ||||||