| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-SEP 2009 |
|
| Net Income | -38.7M | -39.6M | -351M | -215M | 350M | ||
| Depreciation | -990M | 0 | 0 | 1.14B | 0 | ||
| Amortization | -16.4M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 246M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 453M | 302M | -302M | 0 | 0 | ||
| Cash From Operations | -1.31B | 222M | -222M | 760M | 0 | ||
| Capital Expenditures | 2.00B | -1.69B | 1.69B | -4.10B | 0 | ||
| Sale of Assets | -37.0M | 0 | 0 | 3.71M | 0 | ||
| Acquisitions | 75.0M | -2.93B | 2.93B | -2.99B | 0 | ||
| Investments | 61.5M | -8.54M | 8.54M | 0 | 0 | ||
| Other Investing Activities | 2.13B | -1.66B | 1.66B | 0 | 0 | ||
| Cash from Investing | 2.23B | -4.60B | 4.60B | -7.03B | 0 | ||
| Dividends Paid | 522M | -528M | 528M | -567M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -2.03B | 4.52B | -4.52B | 0 | 0 | ||
| Other Financing Cash Flows | -73K | -1.83M | 1.83M | 0 | 0 | ||
| Cash From Financing | -1.51B | 3.99B | -3.99B | 6.05B | 0 | ||
| Foreign Exchange Effect | 0 | -13.5M | 13.5M | -33.7M | 0 | ||
| Net Change in Cash | -590M | -403M | 403M | -256M | 0 | ||
| ||||||