| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 16.9M | 14.2M | 6.18M | 8.30M | 9.83M | ||
| Depreciation | 1.93M | 2.04M | 2.18M | 2.14M | 1.96M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.31M | 1.83M | 3.09M | 139K | 1.24M | ||
| Change In Working Capital | -7.25M | 6.65M | 18.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.35M | 929K | -4.34M | 0 | 0 | ||
| Cash From Operations | 15.3M | 25.7M | 29.1M | 941K | 9.67M | ||
| Capital Expenditures | -5.36M | -3.51M | -1.43M | -522K | -583K | ||
| Sale of Assets | 493K | 485K | 48K | 5K | 19K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.36M | -3.51M | 10.7M | 0 | 0 | ||
| Cash from Investing | -4.87M | -3.03M | -1.38M | -517K | -564K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -1.37M | -409K | 2.22M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 311K | 194K | -2.90M | 0 | 0 | ||
| Cash From Financing | -1.06M | -215K | -885K | -6K | 610K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 2K | ||
| Net Change in Cash | 9.34M | 22.4M | 26.9M | 418K | 9.72M | ||
| ||||||