| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
|
| Cash & Equivalents | 231M | 228M | 195M | 211M | 194M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 180M | 303M | 254M | 286M | 258M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 5.64M | 10.0M | 10.1M | 8.21M | 7.33M | ||
| Deferred Tax Assets | 4.52M | 4.59M | 6.38M | 6.60M | 6.40M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 421M | 546M | 465M | 513M | 466M | ||
| Property, Plant & Equipment | 28.7M | 30.8M | 31.4M | 30.7M | 30.8M | ||
| Goodwill & Intangibles | 529M | 623M | 659M | 682M | 733M | ||
| Other Long-term Assets | 10.0M | 12.0M | 12.7M | 13.3M | 6.27M | ||
| Total Long-Term Assets | 573M | 679M | 717M | 741M | 770M | ||
| Total Assets | 994M | 1.22B | 1.18B | 1.25B | 1.24B | ||
| Accounts Payable | 249M | 387M | 336M | 381M | 357M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 81.5M | 4.57M | 5.16M | 3.30M | 2.79M | ||
| Other Current Liabilities | 9.40M | 14.8M | 11.2M | 8.93M | 11.7M | ||
| Total Current Liabilities | 352M | 429M | 370M | 425M | 372M | ||
| Long Term Debt | 166M | 141M | 143M | 141M | 159M | ||
| Capital Lease Obligations | 0 | 64K | 2K | 0 | 0 | ||
| Deferred Income Tax | 17.9M | 18.7M | 22.9M | 27.3M | 17.1M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 184M | 160M | 166M | 169M | 177M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 536M | 589M | 535M | 594M | 549M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 311M | 469M | 477M | 487M | 505M | ||
| Retained Earnings | 115M | 129M | 133M | 141M | 162M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 31.9M | 37.9M | 36.7M | 31.1M | 21.0M | ||
| Total Shareholder's Equity | 458M | 636M | 647M | 659M | 688M | ||
| ||||||