| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | 9.80M | 11.2M | 20.1M | 807K | 1.85M | ||
| Depreciation | 11.3M | 12.6M | 10.5M | 11.1M | 19.8M | ||
| Amortization | 0 | 0 | 906K | 0 | 0 | ||
| Deferred Taxes | -646K | 68K | 637K | 0 | 0 | ||
| Change In Working Capital | 8.70M | -7.24M | 9.02M | 4.44M | -26.7M | ||
| Other Non Cash Operating Items | 1.20M | 1.15M | 2.34M | 1.26M | 1.47M | ||
| Cash From Operations | 30.2M | 17.6M | 43.3M | 17.4M | -3.65M | ||
| Capital Expenditures | -60.8M | -95.6M | -26.2M | -26.3M | -24.6M | ||
| Sale of Assets | 403K | -360K | 160K | 25K | 38K | ||
| Acquisitions | 0 | 0 | 0 | -10.8M | -1.23M | ||
| Investments | 0 | 0 | -32.9M | -3.57M | 1.50M | ||
| Other Investing Activities | -11.6M | -110M | 49.2M | -25.8M | -18.8M | ||
| Cash from Investing | -11.2M | -110M | 16.5M | -40.2M | -18.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 113K | 0 | 0 | 0 | 93.1M | ||
| Net Borrowings | -5.90M | -6.37M | -1.16M | -2.28M | -3.86M | ||
| Other Financing Cash Flows | -57K | -5K | -4K | 0 | 0 | ||
| Cash From Financing | -5.85M | -6.38M | -1.16M | -2.28M | 89.2M | ||
| Foreign Exchange Effect | -1.32M | -806K | -502K | 1.08M | 1.89M | ||
| Net Change in Cash | 11.8M | -100M | 58.2M | -24.0M | 69.0M | ||
| ||||||