| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -8.38M | -106M | -64.1M | -57.7M | -42.1M | ||
| Depreciation | 28.3M | 28.0M | 23.7M | 21.1M | 16.8M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -4.87M | 87.7M | 0 | 0 | 0 | ||
| Change In Working Capital | -2.25M | -17.7M | 35.2M | -35.2M | 0 | ||
| Other Non Cash Operating Items | 1.69M | 9.65M | 38.8M | -38.8M | 0 | ||
| Cash From Operations | 14.5M | 2.14M | 33.6M | -3.98M | -17.5M | ||
| Capital Expenditures | -17.0M | -11.8M | -11.8M | -5.85M | -1.03M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -67.6M | -107M | -1.65M | 1.65M | 0 | ||
| Other Investing Activities | -9.64M | 133M | 70.0M | -70.0M | 0 | ||
| Cash from Investing | -77.2M | 25.9M | 68.3M | 12.2M | 5.60M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -9.29M | 601K | 541K | -541K | 0 | ||
| Net Borrowings | -340K | -345K | 11.4M | -11.4M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -9.63M | 256K | 12.0M | 136K | -23.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -72.4M | 28.3M | 114M | 8.39M | -35.3M | ||
| ||||||