| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 23.3M | 22.7M | 15.5M | 11.7M | 7.09M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 8.50M | 4.48M | 5.39M | 3.81M | 5.21M | ||
| Inventories | 9.31M | 10.1M | 9.82M | 9.48M | 11.7M | ||
| Pre-paid Expenses | 869K | 1.16M | 873K | 832K | 721K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 41.9M | 38.5M | 31.6M | 25.8M | 24.7M | ||
| Property, Plant & Equipment | 4.03M | 4.08M | 3.73M | 3.54M | 3.29M | ||
| Goodwill & Intangibles | 5.09M | 5.03M | 5.03M | 5.03M | 5.03M | ||
| Other Long-term Assets | 0 | 0 | 223K | 235K | 246K | ||
| Total Long-Term Assets | 9.12M | 9.11M | 8.97M | 8.80M | 8.56M | ||
| Total Assets | 51.1M | 47.6M | 40.6M | 34.6M | 33.3M | ||
| Accounts Payable | 17.9M | 4.51M | 15.2M | 15.9M | 17.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 10K | 0 | 0 | 0 | ||
| Other Current Liabilities | 5.15M | 4.79M | 4.40M | 3.12M | 5.63M | ||
| Total Current Liabilities | 23.0M | 22.1M | 19.6M | 19.0M | 22.7M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 97K | 13K | 3K | 0 | 0 | ||
| Total Long-term Liabilities | 97K | 13K | 3K | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 23.1M | 22.1M | 19.6M | 19.0M | 22.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 307M | ||
| Additional Paid-In Capital | 323M | 323M | 323M | 324M | 16.6M | ||
| Retained Earnings | -289M | -291M | -295M | -301M | -307M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -5.77M | -6.40M | -7.00M | -6.50M | -6.16M | ||
| Total Shareholder's Equity | 27.9M | 25.5M | 21.0M | 15.6M | 10.6M | ||
| ||||||