| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.73M | -1.95M | -4.00M | -6.01M | -5.44M | ||
| Depreciation | 179K | 406K | 0 | 0 | 743K | ||
| Amortization | 63K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -3.23M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -59K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -6.77M | 76K | -7.03M | -3.72M | -4.58M | ||
| Capital Expenditures | -5K | -555K | -36K | -107K | -13K | ||
| Sale of Assets | 0 | 44K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -5.36M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 5.99M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 626K | 3.72M | -240K | -264K | -76K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 128K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 155K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 283K | -96K | 79K | 0 | 6K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.86M | 3.70M | -7.19M | -3.98M | -4.65M | ||
| ||||||