| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 1.48M | 1.88M | 776K | 370K | 1.36M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 396K | 295K | 122K | 127K | 0 | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 151K | 299K | 98K | 112K | 52K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 31K | 31K | 0 | 369K | 145K | ||
| Total Current Assets | 2.06M | 2.50M | 996K | 978K | 1.56M | ||
| Property, Plant & Equipment | 10.9M | 10.6M | 8.33M | 7.92M | 7.87M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 12K | 256K | 11K | 11K | 11K | ||
| Total Long-Term Assets | 10.9M | 10.9M | 8.34M | 7.93M | 7.88M | ||
| Total Assets | 12.9M | 13.4M | 9.33M | 8.91M | 9.44M | ||
| Accounts Payable | 3.04M | 2.08M | 1.62M | 2.01M | 1.45M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 401K | 90K | 278K | 425K | 639K | ||
| Other Current Liabilities | 814K | 770K | 1.34M | 1.40M | 1.36M | ||
| Total Current Liabilities | 4.26M | 2.94M | 3.24M | 3.84M | 3.45M | ||
| Long Term Debt | 1.31M | 2.65M | 1.80M | 1.73M | 1.66M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 64K | 60K | 56K | ||
| Other Long-term Liabilities | 704K | 702K | 654K | 673K | 18K | ||
| Total Long-term Liabilities | 2.02M | 3.36M | 2.52M | 2.46M | 1.74M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 6.28M | 6.30M | 5.76M | 6.30M | 5.19M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 59K | 60K | 63K | 64K | 64K | ||
| Additional Paid-In Capital | 65.4M | 68.6M | 71.3M | 71.6M | 71.8M | ||
| Retained Earnings | -58.8M | -61.6M | -67.8M | -69.0M | -67.6M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 6.67M | 7.07M | 3.58M | 2.61M | 4.25M | ||
| ||||||