| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 625K | -74.8M | -9.04M | 1.25M | 1.18M | ||
| Depreciation | 2.22M | 2.75M | -7.40M | 2.35M | 2.50M | ||
| Amortization | 2.07M | 4.25M | -10.5M | 0 | 0 | ||
| Deferred Taxes | -3.25M | 912K | -1.68M | -571K | -324K | ||
| Change In Working Capital | -13.3M | 1.65M | 1.02M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.17M | 74.6M | -87.6M | 0 | 0 | ||
| Cash From Operations | -4.09M | 8.79M | -26.0M | 10.1M | 10.3M | ||
| Capital Expenditures | -3.17M | -3.10M | 8.11M | -2.64M | -754K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -270K | 0 | 115M | 0 | 0 | ||
| Investments | -6.32M | 0 | 37.4M | 0 | 0 | ||
| Other Investing Activities | 6.68M | -3.10M | -32.6M | 0 | 0 | ||
| Cash from Investing | 89K | -3.10M | 119M | -2.89M | -756K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 37K | 28K | -667K | 0 | 0 | ||
| Net Borrowings | 0 | -1K | -59.6M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 687K | 0 | 0 | ||
| Cash From Financing | 37K | 27K | -59.7M | 36K | 41K | ||
| Foreign Exchange Effect | -2.80M | -841K | 2.55M | 2.06M | 952K | ||
| Net Change in Cash | -6.76M | 4.87M | 36.1M | 9.31M | 10.6M | ||
| ||||||