| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Cash & Equivalents | 6.56M | 7.12M | 7.13M | 8.71M | 10.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 21.7M | 24.8M | 26.4M | 24.9M | 29.4M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 1.53M | 1.12M | 1.10M | 1.28M | 943K | ||
| Total Current Assets | 29.8M | 33.0M | 34.6M | 34.8M | 40.5M | ||
| Property, Plant & Equipment | 3.38M | 3.48M | 3.51M | 4.74M | 4.74M | ||
| Goodwill & Intangibles | 70.2M | 69.7M | 69.3M | 68.9M | 76.3M | ||
| Other Long-term Assets | 41K | 37K | 41K | 36K | 36K | ||
| Total Long-Term Assets | 73.6M | 73.2M | 72.8M | 73.6M | 81.1M | ||
| Total Assets | 103M | 106M | 107M | 108M | 122M | ||
| Accounts Payable | 10.4M | 9.43M | 8.40M | 7.73M | 9.89M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 939K | ||
| Other Current Liabilities | 11.6M | 8.63M | 8.63M | 9.87M | 11.6M | ||
| Total Current Liabilities | 26.6M | 22.7M | 21.5M | 22.0M | 30.9M | ||
| Long Term Debt | 9.19M | 13.5M | 14.5M | 14.3M | 17.1M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.95M | 2.71M | 2.81M | 3.90M | 4.50M | ||
| Total Long-term Liabilities | 11.1M | 16.2M | 17.3M | 18.2M | 21.6M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 37.7M | 38.9M | 38.8M | 40.2M | 52.5M | ||
| Preferred Stock | 1K | 0 | 0 | 0 | 0 | ||
| Common Par | 36K | 39K | 40K | 41K | 41K | ||
| Additional Paid-In Capital | 137M | 139M | 140M | 140M | 140M | ||
| Retained Earnings | -71.0M | -71.7M | -71.1M | -71.9M | -71.5M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 65.7M | 67.3M | 68.7M | 68.3M | 69.0M | ||
| ||||||