| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.70M | 0 | 2.66M | 10.6M | 10.8M | ||
| Depreciation | 888K | 0 | 787K | 707K | 639K | ||
| Amortization | -541K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 128K | 0 | 589K | 876K | 74K | ||
| Change In Working Capital | 71.6M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.76M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 78.5M | 0 | 7.69M | 14.6M | 4.54M | ||
| Capital Expenditures | -286K | 0 | -57K | -565K | -94K | ||
| Sale of Assets | -4K | 0 | 5K | 63K | 4K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -264K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -268K | 0 | -3.20M | 1.76M | -173K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 338K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 338K | 0 | -84.8M | 364K | 6.34M | ||
| Foreign Exchange Effect | -504K | 0 | -49K | 448K | -70K | ||
| Net Change in Cash | 78.1M | 0 | -80.4M | 17.2M | 10.6M | ||
| ||||||