| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.29M | 0 | -1.70M | -3.99M | -8.00M | ||
| Depreciation | 8.47M | 0 | 8.24M | 10.8M | 9.21M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -280K | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 4.27M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 622K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 16.4M | 0 | 4.94M | 15.2M | -2.23M | ||
| Capital Expenditures | -3.06M | 0 | -1.55M | -1.23M | -2.10M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.06M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -3.06M | 0 | -1.55M | -1.23M | -2.10M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -10.0M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -167K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -10.2M | 0 | -11.1M | -7.28M | -15K | ||
| Foreign Exchange Effect | -3.10M | 0 | -594K | 2.04M | 2.97M | ||
| Net Change in Cash | 40K | 0 | -8.35M | 8.78M | -1.37M | ||
| ||||||