| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.70M | 3.72M | 4.23M | 4.68M | 9.25M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 157M | 154M | 184M | 171M | 172M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 4.96M | 4.51M | 5.27M | 7.53M | 7.00M | ||
| Deferred Tax Assets | 5.61M | 4.19M | 8.13M | 7.63M | 5.00M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 171M | 167M | 202M | 191M | 193M | ||
| Property, Plant & Equipment | 14.3M | 13.4M | 23.5M | 22.5M | 23.6M | ||
| Goodwill & Intangibles | 219M | 216M | 342M | 340M | 336M | ||
| Other Long-term Assets | 5.72M | 5.36M | 5.79M | 8.80M | 8.91M | ||
| Total Long-Term Assets | 239M | 234M | 371M | 371M | 368M | ||
| Total Assets | 410M | 401M | 573M | 561M | 562M | ||
| Accounts Payable | 23.5M | 27.7M | 34.9M | 30.1M | 25.4M | ||
| Accrued Expenses | 42.2M | 35.3M | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 12.3M | 12.4M | 16.3M | 13.1M | 16.3M | ||
| Total Current Liabilities | 110M | 103M | 116M | 101M | 104M | ||
| Long Term Debt | 89.7M | 80.0M | 226M | 222M | 210M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 11.4M | 10.8M | 12.6M | 11.6M | 0 | ||
| Other Long-term Liabilities | 4.03M | 4.46M | 7.59M | 7.14M | 19.9M | ||
| Total Long-term Liabilities | 105M | 95.3M | 246M | 240M | 230M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 215M | 198M | 362M | 342M | 334M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 15K | 15K | 15K | 15K | 15K | ||
| Additional Paid-In Capital | 118M | 121M | 122M | 125M | 129M | ||
| Retained Earnings | 78.0M | 84.1M | 90.0M | 95.2M | 100M | ||
| Treasury Stock | -1.44M | -1.47M | -143K | -25K | -1.40M | ||
| Other Equity | 113K | -284K | -536K | -415K | -252K | ||
| Total Shareholder's Equity | 195M | 203M | 211M | 220M | 228M | ||
| ||||||