| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.87M | 6.14M | 5.88M | 5.17M | 5.12M | ||
| Depreciation | 3.95M | 3.76M | 3.31M | 5.66M | 5.71M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 957K | 1.36M | -2.23M | -508K | 4.30M | ||
| Change In Working Capital | -4.18M | -1.42M | 18.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.44M | 2.07M | -7.02M | 0 | 0 | ||
| Cash From Operations | 9.03M | 11.9M | 9.50M | 8.00M | 18.6M | ||
| Capital Expenditures | -5.60M | -768K | -118K | -117K | -98K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -52K | -88K | -155M | -2.05M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.60M | -768K | 10.3M | 0 | 0 | ||
| Cash from Investing | -5.65M | -856K | -156M | -4.04M | -3.24M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 268K | -917K | -283K | 0 | 0 | ||
| Net Borrowings | 0 | -9K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.59M | -10.9M | -32.8M | 0 | 0 | ||
| Cash From Financing | -2.32M | -11.8M | 147M | -1.76M | -10.6M | ||
| Foreign Exchange Effect | -371K | -397K | -252K | 121K | 151K | ||
| Net Change in Cash | 681K | -1.16M | 513K | 2.32M | 4.88M | ||
| ||||||