| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 21.4M | 21.0M | 20.9M | 18.5M | 24.0M | ||
| Depreciation | 7.94M | 7.05M | 7.49M | 7.53M | 8.40M | ||
| Amortization | 0 | -126K | 0 | 0 | 0 | ||
| Deferred Taxes | 3.37M | 3.33M | -2.18M | -2.38M | -2.95M | ||
| Change In Working Capital | 23.2M | -37.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.77M | 1.29M | 0 | 0 | 0 | ||
| Cash From Operations | 57.6M | -4.75M | 24.7M | 103M | 70.3M | ||
| Capital Expenditures | -18.1M | -14.3M | -8.12M | -8.26M | -9.64M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -37.0M | -17.4M | -6.69M | -1.85M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -17.7M | -14.3M | 0 | 0 | 0 | ||
| Cash from Investing | -17.7M | -51.3M | -8.98M | -82.5M | -19.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.24M | -6K | 0 | 0 | 0 | ||
| Net Borrowings | -17.9M | 23.9M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 197K | 219K | 0 | 0 | 0 | ||
| Cash From Financing | -16.5M | 24.1M | -2.47M | -40.2M | -37.2M | ||
| Foreign Exchange Effect | -2.70M | -2.05M | -788K | 1.90M | 1.14M | ||
| Net Change in Cash | 20.8M | -34.0M | 12.4M | -17.4M | 14.8M | ||
| ||||||