| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 25.7M | 23.6M | 26.1M | 33.7M | 31.5M | ||
| Depreciation | 12.2M | 12.6M | 13.0M | 11.7M | 12.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.11M | 6.56M | 1.47M | -1.47M | 3.71M | ||
| Change In Working Capital | 4.49M | -11.9M | -30.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 406K | 2.60M | 2.92M | 0 | 0 | ||
| Cash From Operations | 41.7M | 33.5M | 12.6M | 58.3M | 44.6M | ||
| Capital Expenditures | -22.7M | -24.4M | -9.30M | -12.1M | -21.7M | ||
| Sale of Assets | 0 | 7.03M | 2.42M | 30K | 980K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -22.7M | -24.4M | -9.30M | 0 | 0 | ||
| Cash from Investing | -22.7M | -17.4M | -6.88M | -12.0M | -20.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -14.4M | -8.41M | -11.7M | 0 | 0 | ||
| Net Borrowings | 5.97M | -12.6M | 14.8M | 0 | 0 | ||
| Other Financing Cash Flows | 2.71M | 331K | 161K | 0 | 0 | ||
| Cash From Financing | -5.74M | -20.7M | 3.29M | -31.4M | -22.4M | ||
| Foreign Exchange Effect | -3.93M | -1.13M | -1.60M | 2.64M | 1.47M | ||
| Net Change in Cash | 9.32M | -5.72M | 7.43M | 17.4M | 2.98M | ||
| ||||||