| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 169M | 145M | 186M | 185M | 176M | ||
| Short Term Investments | 134M | 90.4M | 13.4M | 22.0M | 7.36M | ||
| Accounts Receivable | 179M | 146M | 153M | 138M | 142M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 23.9M | 22.8M | 16.7M | 16.4M | 18.0M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 70.4M | 68.3M | 66.5M | 32.9M | 33.3M | ||
| Total Current Assets | 576M | 472M | 436M | 394M | 377M | ||
| Property, Plant & Equipment | 230M | 218M | 206M | 198M | 133M | ||
| Goodwill & Intangibles | 83.9M | 82.3M | 74.2M | 14.5M | 23.2M | ||
| Other Long-term Assets | 111M | 93.6M | 31.5M | 29.8M | 26.3M | ||
| Total Long-Term Assets | 427M | 396M | 312M | 242M | 183M | ||
| Total Assets | 1.00B | 868M | 748M | 636M | 560M | ||
| Accounts Payable | 83.0M | 54.1M | 56.4M | 54.8M | 67.5M | ||
| Accrued Expenses | 203M | 180M | 0 | 0 | 0 | ||
| Short Term Debt | 11.4M | 10.5M | 11.0M | 9.87M | 8.10M | ||
| Other Current Liabilities | 227M | 196M | 143M | 119M | 78.7M | ||
| Total Current Liabilities | 525M | 440M | 391M | 344M | 314M | ||
| Long Term Debt | 100M | 99.6M | 99.1M | 98.5M | 43.3M | ||
| Capital Lease Obligations | 11.1M | 9.94M | 7.51M | 6.83M | 5.74M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 19.0M | 17.9M | 17.0M | 17.5M | 16.8M | ||
| Total Long-term Liabilities | 130M | 127M | 124M | 123M | 65.8M | ||
| Minority Interest | 5.85M | 5.46M | 3.70M | 3.35M | 3.15M | ||
| Total Liabilities | 661M | 573M | 518M | 470M | 383M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 988K | 1.05M | 354K | 354K | 354K | ||
| Additional Paid-In Capital | 717M | 718M | 719M | 720M | 721M | ||
| Retained Earnings | -96.5M | -134M | -196M | -259M | -252M | ||
| Treasury Stock | -286M | -288M | -291M | -292M | -294M | ||
| Other Equity | 6.75M | -1.97M | -4.31M | -3.22M | 953K | ||
| Total Shareholder's Equity | 342M | 295M | 229M | 166M | 176M | ||
| ||||||