| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -86.4M | -37.3M | -62.0M | -63.4M | 7.23M | ||
| Depreciation | 68.7M | 0 | 0 | 0 | 49.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.83M | 0 | 0 | 0 | 2.30M | ||
| Change In Working Capital | -151M | -15.8M | 15.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 128M | 0 | -93.2M | 0 | 0 | ||
| Cash From Operations | -34.9M | -53.0M | -40.1M | -6.36M | -1.09M | ||
| Capital Expenditures | -5.14M | -2.89M | -2.82M | -4.99M | 10.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 4.89M | ||
| Acquisitions | -33K | 0 | -1.00M | 1.69M | -5.24M | ||
| Investments | -40.9M | -19.9M | 8.16M | 0 | 0 | ||
| Other Investing Activities | 120M | 40.1M | 52.2M | 0 | 0 | ||
| Cash from Investing | 79.1M | 20.2M | 59.3M | 1.42M | 1.81M | ||
| Dividends Paid | 0 | 0 | -1.11M | -1.17M | -475K | ||
| Sale / Purchase of Stock | 290K | -1.91M | -1.96M | 0 | 0 | ||
| Net Borrowings | -3.85M | -2.77M | -2.47M | 0 | 0 | ||
| Other Financing Cash Flows | -190K | -639K | 639K | 0 | 0 | ||
| Cash From Financing | -3.75M | -5.31M | -4.90M | -5.03M | -4.38M | ||
| Foreign Exchange Effect | -361K | -4.32M | -1.05M | 641K | 1.72M | ||
| Net Change in Cash | 40.1M | -42.5M | 13.2M | -9.33M | -1.94M | ||
| ||||||