| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 27.6M | 15.0M | 22.5M | 32.1M | 21.8M | ||
| Depreciation | 16.7M | 18.4M | 18.4M | 17.9M | 18.1M | ||
| Amortization | 1.54M | 252K | 265K | 280K | 283K | ||
| Deferred Taxes | -3.81M | -335K | 9.34M | 7.64M | 15.6M | ||
| Change In Working Capital | 112M | -62.8M | 18.5M | 19.1M | 55.7M | ||
| Other Non Cash Operating Items | 4.52M | 13.8M | 5.93M | 11.6M | 12.8M | ||
| Cash From Operations | 159M | -15.7M | 75.0M | 88.5M | 124M | ||
| Capital Expenditures | -23.4M | -13.6M | -16.0M | -14.1M | -12.2M | ||
| Sale of Assets | 3.06M | 3.29M | 2.38M | 2.72M | 2.49M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -27.0M | -16.6M | -14.5M | -13.1M | -11.6M | ||
| Cash from Investing | -24.0M | -13.3M | -12.1M | -10.4M | -9.07M | ||
| Dividends Paid | -4.91M | -4.64M | -3.75M | -3.75M | -3.77M | ||
| Sale / Purchase of Stock | -74.0M | -314M | -1.14M | 192K | 8.93M | ||
| Net Borrowings | -1.37M | 145M | 4.20M | -172M | -959K | ||
| Other Financing Cash Flows | 154K | -2.37M | -1.33M | 45K | 669K | ||
| Cash From Financing | -80.1M | -177M | -2.02M | -175M | 4.87M | ||
| Foreign Exchange Effect | 7.20M | -1.01M | -286K | 759K | -10.4M | ||
| Net Change in Cash | 61.9M | -207M | 60.6M | -96.5M | 110M | ||
| ||||||