| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 1.12M | 1.08M | 669K | 1.23M | 538K | ||
| Short Term Investments | 516K | 368K | 373K | 2.76M | 2.78M | ||
| Accounts Receivable | 2.72M | 2.42M | 627K | 1.74M | 946K | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 676K | 592K | 272K | 301K | 223K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 3.15M | 594K | 0 | ||
| Total Current Assets | 5.04M | 4.46M | 5.09M | 6.62M | 4.49M | ||
| Property, Plant & Equipment | 776K | 807K | 566K | 521K | 499K | ||
| Goodwill & Intangibles | 12.8M | 12.6M | 10.4M | 10.0M | 9.94M | ||
| Other Long-term Assets | 14K | 14K | 14K | 134K | 114K | ||
| Total Long-Term Assets | 13.6M | 13.5M | 11.0M | 10.7M | 10.5M | ||
| Total Assets | 18.6M | 17.9M | 16.1M | 17.3M | 15.0M | ||
| Accounts Payable | 1.52M | 1.27M | 612K | 458K | 468K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 187K | 212K | 215K | 219K | 224K | ||
| Other Current Liabilities | 1.56M | 1.57M | 2.29M | 2.22M | 1.38M | ||
| Total Current Liabilities | 4.18M | 4.09M | 3.86M | 3.89M | 2.92M | ||
| Long Term Debt | 7.47M | 7.50M | 7.54M | 7.57M | 7.59M | ||
| Capital Lease Obligations | 261K | 287K | 256K | 224K | 190K | ||
| Deferred Income Tax | 342K | 363K | 384K | 406K | 427K | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 8.07M | 8.15M | 8.18M | 8.20M | 8.21M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 12.3M | 12.2M | 12.0M | 12.1M | 11.1M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 35K | 35K | 35K | 35K | 34K | ||
| Additional Paid-In Capital | 46.7M | 46.7M | 46.5M | 46.5M | 45.3M | ||
| Retained Earnings | -39.0M | -39.6M | -41.1M | -39.9M | -41.3M | ||
| Treasury Stock | -1.41M | -1.41M | -1.41M | -1.41M | -146K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 6.34M | 5.67M | 4.02M | 5.21M | 3.90M | ||
| ||||||