| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -253K | -295K | 833K | -223K | -394K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -360K | 333K | -96K | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | -194K | 15.9M | 0 | 0 | ||
| Cash From Operations | -617K | -132K | 13.2M | 80K | -329K | ||
| Capital Expenditures | -35K | -228K | 263K | -22K | -2K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 557K | 1.07M | 3.96M | 0 | 0 | ||
| Other Investing Activities | 159K | -1.03M | -17.1M | 0 | 0 | ||
| Cash from Investing | 717K | 46K | -13.2M | 17K | 432K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | 0 | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 100K | -86K | 5K | 97K | 103K | ||
| ||||||