| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Cost of Revenue | 62K | 29K | 1.46M | 122K | 50K | ||
| Gross Profit | -62K | -29K | -1.46M | -122K | -50K | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 385K | 449K | 242K | 308K | 315K | ||
| Amortization & Deprec | 0 | 0 | 0 | 0 | 0 | ||
| Other Expenses | -204K | -184K | -3.59M | -39K | 26K | ||
| Total Operating Expenses | 181K | 266K | -3.34M | 269K | 341K | ||
| Operating Income | -243K | -295K | 1.89M | -391K | -391K | ||
| Other Income | -10K | -526 | -1.05M | 168K | -3K | ||
| EBIT | -253K | -295K | 833K | -223K | -394K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | ||
| Income Before Taxes | -253K | -295K | 833K | -223K | -394K | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -253K | -295K | 833K | -223K | -394K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -253K | -295K | 833K | -223K | -394K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -253K | -295K | -2.65M | -223K | -394K | ||
| ||||||