| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 25.3M | 20.0M | 24.3M | 22.3M | 22.1M | ||
| Short Term Investments | 0 | 2.90M | 0 | 0 | 0 | ||
| Accounts Receivable | 28.7M | 25.9M | 23.3M | 22.6M | 19.6M | ||
| Inventories | 677K | 720K | 688K | 256K | 439K | ||
| Pre-paid Expenses | 6.67M | 2.02M | 2.17M | 1.52M | 4.65M | ||
| Deferred Tax Assets | 4.21M | 2.43M | 1.67M | 2.17M | 1.05M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 65.6M | 53.9M | 52.2M | 48.8M | 47.8M | ||
| Property, Plant & Equipment | 1.76M | 1.64M | 1.43M | 1.32M | 1.47M | ||
| Goodwill & Intangibles | 1.72M | 1.62M | 1.51M | 1.40M | 1.30M | ||
| Other Long-term Assets | 16.6M | 13.5M | 11.8M | 10.8M | 9.31M | ||
| Total Long-Term Assets | 24.6M | 21.8M | 19.5M | 18.5M | 17.7M | ||
| Total Assets | 90.2M | 75.8M | 71.7M | 67.4M | 65.5M | ||
| Accounts Payable | 7.26M | 4.34M | 3.03M | 2.27M | 3.12M | ||
| Accrued Expenses | 7.18M | 7.17M | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 68K | 69K | ||
| Other Current Liabilities | 31.9M | 28.3M | 25.5M | 23.9M | 21.5M | ||
| Total Current Liabilities | 46.3M | 39.8M | 35.4M | 32.5M | 31.3M | ||
| Long Term Debt | 0 | 0 | 0 | 47K | 30K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 19.5M | 22.3M | 20.6M | 10.4M | 8.88M | ||
| Total Long-term Liabilities | 19.5M | 22.3M | 20.6M | 10.5M | 8.91M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 65.8M | 62.1M | 56.1M | 43.0M | 40.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 11K | 11K | 11K | 11K | 11K | ||
| Additional Paid-In Capital | 52.7M | 52.1M | 52.6M | 52.8M | 53.0M | ||
| Retained Earnings | -28.4M | -38.5M | -36.9M | -28.4M | -27.7M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 24.4M | 13.7M | 15.6M | 24.4M | 25.3M | ||
| ||||||