| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -7.50M | -10.1M | 1.55M | 8.53M | 718K | ||
| Depreciation | 352K | 370K | 369K | 377K | 354K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -499K | 1.25M | -752K | 0 | 445K | ||
| Change In Working Capital | 6.80M | 2.46M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 337K | 473K | 0 | 0 | 0 | ||
| Cash From Operations | -513K | -5.57M | -76K | -826K | 963K | ||
| Capital Expenditures | -337K | -138K | -52K | -86K | -654K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 563K | -138K | 0 | 0 | 0 | ||
| Cash from Investing | 563K | -138K | 2.85M | -86K | -654K | ||
| Dividends Paid | -1.26M | 0 | -227K | -228K | -458K | ||
| Sale / Purchase of Stock | 296K | -801K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -963K | -801K | -6K | -142K | -474K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -913K | -6.51M | 2.77M | -1.05M | -165K | ||
| ||||||