| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 11.5M | 18.6M | 19.6M | 0 | 4.75M | ||
| Depreciation | 5.91M | 6.03M | 6.20M | 6.12M | 6.19M | ||
| Amortization | 676K | 488K | 555K | 0 | 0 | ||
| Deferred Taxes | 2.08M | 2.91M | 4.32M | -1.47M | 1.69M | ||
| Change In Working Capital | -16.5M | -12.0M | -19.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.23M | 614K | 2.50M | 0 | 0 | ||
| Cash From Operations | 7.90M | 16.7M | 14.2M | 13.6M | 13.5M | ||
| Capital Expenditures | -2.45M | -2.47M | -1.86M | -1.37M | -1.61M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -831K | 73K | -300K | -130K | -91K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -119K | -2.54M | -1.56M | 0 | 0 | ||
| Cash from Investing | -950K | -2.47M | -1.86M | -1.37M | -1.61M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 189K | 190K | -1.33M | 0 | 0 | ||
| Net Borrowings | -10.1M | -8.14M | -2.55M | 0 | 0 | ||
| Other Financing Cash Flows | -404K | -10K | 0 | 0 | 0 | ||
| Cash From Financing | -10.3M | -7.96M | -3.88M | -2.48M | -20.3M | ||
| Foreign Exchange Effect | -8K | 8K | -25K | -135K | 2K | ||
| Net Change in Cash | -3.32M | 6.28M | 8.42M | 9.61M | -8.42M | ||
| ||||||