| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 15.8M | 10.9M | 8.68M | 13.2M | 12.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 51.1M | 52.9M | 46.7M | 50.8M | 45.8M | ||
| Inventories | 1.87M | 2.41M | 2.75M | 1.17M | 1.68M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 2.10M | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 1.10M | 1.27M | 1.56M | 1.60M | 1.41M | ||
| Total Current Assets | 72.0M | 67.5M | 59.7M | 66.7M | 61.0M | ||
| Property, Plant & Equipment | 5.59M | 5.21M | 5.00M | 4.57M | 4.58M | ||
| Goodwill & Intangibles | 25.6M | 14.6M | 14.4M | 14.6M | 15.5M | ||
| Other Long-term Assets | 0 | 0 | 0 | 53K | 53K | ||
| Total Long-Term Assets | 31.2M | 19.8M | 19.4M | 19.2M | 20.1M | ||
| Total Assets | 103M | 87.3M | 79.1M | 86.0M | 81.1M | ||
| Accounts Payable | 42.7M | 45.2M | 36.6M | 6.10M | 37.0M | ||
| Accrued Expenses | 8.41M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 113K | 168K | 275K | 219K | 198K | ||
| Other Current Liabilities | 757K | 1.07M | 783K | 36.7M | 1.04M | ||
| Total Current Liabilities | 52.0M | 53.3M | 44.6M | 50.8M | 45.2M | ||
| Long Term Debt | 176K | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 163K | 308K | 290K | 267K | ||
| Deferred Income Tax | 1.56M | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 301K | 250K | 317K | 285K | 608K | ||
| Total Long-term Liabilities | 2.04M | 413K | 625K | 575K | 875K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 54.0M | 53.7M | 45.2M | 51.3M | 46.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 87K | 87K | 88K | 88K | 89K | ||
| Additional Paid-In Capital | 51.0M | 50.7M | 51.4M | 52.0M | 52.8M | ||
| Retained Earnings | -2.00M | -17.2M | -17.5M | -17.4M | -17.8M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 49.1M | 33.6M | 33.9M | 34.6M | 35.1M | ||
| ||||||