| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Cash & Equivalents | 68.2M | 58.6M | 59.0M | 145M | 159M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 10.2M | 13.5M | 12.5M | 14.9M | 13.4M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 4.33M | 0 | 4.77M | 3.93M | 0 | ||
| Deferred Tax Assets | 0 | 5.16M | 0 | 0 | 3.98M | ||
| Other Current Assets | 4.03M | 3.57M | 3.23M | 3.70M | 1.64M | ||
| Total Current Assets | 86.7M | 80.9M | 79.5M | 167M | 178M | ||
| Property, Plant & Equipment | 82.9M | 76.8M | 71.9M | 68.6M | 64.2M | ||
| Goodwill & Intangibles | 874M | 869M | 866M | 862M | 859M | ||
| Other Long-term Assets | 30.3M | 30.3M | 33.0M | 73.5M | 35.5M | ||
| Total Long-Term Assets | 987M | 976M | 971M | 1.00B | 959M | ||
| Total Assets | 1.07B | 1.06B | 1.05B | 1.17B | 1.14B | ||
| Accounts Payable | 30.3M | 27.2M | 30.0M | 54.1M | 40.5M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 74K | 75K | 76K | 78K | 0 | ||
| Other Current Liabilities | 613M | 634M | 657M | 20.8M | 17.2M | ||
| Total Current Liabilities | 672M | 687M | 712M | 99.9M | 82.5M | ||
| Long Term Debt | 1.12B | 1.12B | 1.12B | 1.19B | 1.71B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 192M | 197M | 202M | 207M | 211M | ||
| Other Long-term Liabilities | 42.4M | 39.3M | 44.4M | 33.6M | 54.3M | ||
| Total Long-term Liabilities | 1.36B | 1.36B | 1.37B | 1.43B | 1.98B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 2.87B | 2.91B | 2.96B | 3.06B | 2.76B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 63.2M | ||
| Common Par | 73K | 73K | 73K | 75K | 75K | ||
| Additional Paid-In Capital | 609M | 612M | 614M | 673M | 674M | ||
| Retained Earnings | -2.40B | -2.46B | -2.52B | -2.57B | -2.35B | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -6.02M | -5.04M | -10.4M | 13.5M | -16.8M | ||
| Total Shareholder's Equity | -1.80B | -1.85B | -1.91B | -1.89B | -1.63B | ||
| ||||||