| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 69.9M | 0 | 70.7M | 75.6M | 77.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 67.0M | 0 | 65.9M | 70.2M | 74.1M | ||
| Inventories | 8.75M | 0 | 5.41M | 6.17M | 6.35M | ||
| Pre-paid Expenses | 7.07M | 0 | 6.77M | 7.07M | 7.65M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 499K | 0 | 472K | 101K | 34K | ||
| Total Current Assets | 153M | 0 | 149M | 159M | 165M | ||
| Property, Plant & Equipment | 160M | 0 | 156M | 158M | 160M | ||
| Goodwill & Intangibles | 235M | 0 | 230M | 228M | 226M | ||
| Other Long-term Assets | 11.3M | 0 | 6.49M | 6.14M | 5.82M | ||
| Total Long-Term Assets | 406M | 0 | 397M | 395M | 394M | ||
| Total Assets | 559M | 0 | 546M | 554M | 559M | ||
| Accounts Payable | 19.6M | 0 | 50.4M | 53.3M | 54.8M | ||
| Accrued Expenses | 19.2M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 33K | 0 | 39K | 40K | 42K | ||
| Other Current Liabilities | 61.2M | 0 | 14.1M | 14.3M | 14.8M | ||
| Total Current Liabilities | 106M | 0 | 86.9M | 90.3M | 93.1M | ||
| Long Term Debt | 475M | 0 | 475M | 475M | 478M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 3.55M | 3.18M | 2.94M | ||
| Other Long-term Liabilities | 22.0M | 0 | 21.7M | 19.5M | 18.5M | ||
| Total Long-term Liabilities | 497M | 0 | 501M | 498M | 499M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 603M | 0 | 588M | 588M | 592M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 172K | 0 | 173K | 173K | 173K | ||
| Additional Paid-In Capital | 166M | 0 | 169M | 170M | 171M | ||
| Retained Earnings | -199M | 0 | -194M | -186M | -183M | ||
| Treasury Stock | 0 | 0 | -1.62M | -4.72M | -9.02M | ||
| Other Equity | -11.0M | 0 | -15.5M | -13.6M | -11.7M | ||
| Total Shareholder's Equity | -43.6M | 0 | -41.8M | -34.4M | -33.0M | ||
| ||||||