| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -7.49M | 0 | 5.77M | 7.38M | 2.68M | ||
| Depreciation | 12.9M | 0 | 12.6M | 12.3M | 11.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.06M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 7.17M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 15.6M | 0 | 21.7M | 19.4M | 16.7M | ||
| Capital Expenditures | -11.4M | 0 | -5.36M | -11.7M | -10.9M | ||
| Sale of Assets | -7K | 0 | 123K | 62K | 63K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -11.4M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -11.5M | 0 | -5.23M | -11.6M | -10.8M | ||
| Dividends Paid | -37K | 0 | -29K | -30K | -30K | ||
| Sale / Purchase of Stock | 186K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -7K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -8K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 134K | 0 | -1.66M | -2.90M | -4.41M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.31M | 0 | 14.8M | 4.94M | 1.45M | ||
| ||||||