| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.10M | -87.1M | -3.01M | 975K | -6.12M | ||
| Depreciation | 1.20M | 1.40M | 1.23M | 1.19M | 1.11M | ||
| Amortization | -1.39M | 751K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -180K | 0 | 0 | 0 | ||
| Change In Working Capital | -3.23M | 673K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.31M | 85.1M | 0 | 0 | 0 | ||
| Cash From Operations | -1.20M | 673K | 943K | 2.33M | 563K | ||
| Capital Expenditures | -439K | -727K | -1.27M | -184K | -305K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -60.1M | -32.8M | 0 | 0 | 0 | ||
| Other Investing Activities | 56.6M | 17.6M | 0 | 0 | 0 | ||
| Cash from Investing | -3.46M | -15.2M | -245K | 9.03M | 11.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | -19.9M | ||
| Sale / Purchase of Stock | 10K | 126K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 10K | 126K | 1K | 89K | -19.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.64M | -14.4M | 699K | 11.4M | -8.15M | ||
| ||||||