| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.85M | 5.42M | -1.79M | -2.61M | 2.59M | ||
| Depreciation | 1.84M | 1.89M | 1.91M | 1.95M | 2.29M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -1.97M | 0 | -511K | 164K | ||
| Change In Working Capital | -8.26M | 12.3M | 12.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.07M | 1.81M | 1.65M | 0 | 0 | ||
| Cash From Operations | -486K | 19.4M | 14.3M | -2.47M | 12.7M | ||
| Capital Expenditures | -1.31M | -1.23M | -776K | -1.67M | -953K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -9.74M | 2K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -12K | 15.0M | -776K | 0 | 0 | ||
| Cash from Investing | -9.76M | 15.0M | -776K | -1.67M | -953K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 176K | 103K | 327K | 0 | 0 | ||
| Net Borrowings | 5.50M | -5.50M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 322K | 1.33M | 0 | 0 | 0 | ||
| Cash From Financing | 6.00M | -4.07M | 327K | 391K | 12K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.25M | 30.3M | 13.9M | -3.75M | 11.8M | ||
| ||||||