| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 50.2M | 63.0M | 61.9M | 71.9M | 75.4M | ||
| Depreciation | 5.08M | 5.89M | 5.77M | 6.16M | 6.28M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.95M | -1.20M | -1.04M | -2.77M | 1.47M | ||
| Change In Working Capital | -8.07M | -1.31M | -20.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 13.8M | 16.5M | 14.7M | 0 | 0 | ||
| Cash From Operations | 59.0M | 82.9M | 61.3M | 21.4M | 75.0M | ||
| Capital Expenditures | -8.23M | 11.1M | -1.07M | -778K | -664K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -20.8M | 0 | ||
| Investments | -472M | 1.90B | -7.17M | 0 | 0 | ||
| Other Investing Activities | 485M | -1.89B | -5.68M | 0 | 0 | ||
| Cash from Investing | 12.3M | 5.29M | -12.9M | -41.1M | -3.83M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -13.2M | 197K | -58.9M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -87K | 1.16M | 3.79M | 0 | 0 | ||
| Cash From Financing | -13.3M | 1.35M | -55.1M | -59.7M | -80.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 58.0M | 89.6M | -6.61M | -79.4M | -9.23M | ||
| ||||||