| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 33.3M | 18.8M | -96.4M | -59.6M | 44.1M | ||
| Depreciation | 47.2M | 40.7M | 5.30M | -134M | 52.0M | ||
| Amortization | -4.43M | -4.51M | 31.2M | 0 | 0 | ||
| Deferred Taxes | 6.13M | -1.99M | -15.2M | 7.92M | 17.4M | ||
| Change In Working Capital | -30.5M | 14.2M | 11.6M | 0 | 0 | ||
| Other Non Cash Operating Items | -6.83M | 4.38M | 130M | 0 | 0 | ||
| Cash From Operations | 44.9M | 71.7M | 66.1M | -227M | 72.1M | ||
| Capital Expenditures | -33.9M | -53.6M | -50.7M | 169M | -204M | ||
| Sale of Assets | 1.84M | 1.22M | -3.06M | 0 | 0 | ||
| Acquisitions | 0 | 0 | -98.3M | 98.3M | -3.30M | ||
| Investments | -3.33M | -125K | -14.5M | 0 | 0 | ||
| Other Investing Activities | -36.0M | -59.5M | -34.8M | 0 | 0 | ||
| Cash from Investing | -37.5M | -58.4M | -151M | 309M | -169M | ||
| Dividends Paid | 0 | 0 | 0 | 17.6M | -17.7M | ||
| Sale / Purchase of Stock | 180K | 77K | 227K | 0 | 0 | ||
| Net Borrowings | -18K | 0 | 49.1M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 162K | 77K | 49.3M | 159M | 21.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | -7.51M | 21.6M | ||
| Net Change in Cash | 7.56M | 13.3M | -35.3M | 232M | -53.8M | ||
| ||||||