| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -7.29M | 28.9M | 18.8M | 24.7M | 17.1M | ||
| Depreciation | 4.48M | 5.08M | 5.60M | 6.11M | 6.55M | ||
| Amortization | 2.11M | 3.86M | -11.6M | 0 | 0 | ||
| Deferred Taxes | 9.56M | 12.9M | 8.78M | 10.3M | 6.92M | ||
| Change In Working Capital | -20.1M | 42.8M | 88.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 38.5M | -7.53M | -58.2M | 0 | 0 | ||
| Cash From Operations | 27.3M | 86.1M | 50.7M | 39.4M | 23.1M | ||
| Capital Expenditures | -15.3M | -50.6M | -12.6M | -14.0M | -19.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -24.7M | 0 | 0 | 0 | -1.32M | ||
| Investments | -183M | -138M | 569M | 0 | 0 | ||
| Other Investing Activities | 43.5M | 70.6M | -316M | 0 | 0 | ||
| Cash from Investing | -165M | -67.2M | -39.8M | -73.3M | -159M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 357M | -67.9M | -319M | 0 | 0 | ||
| Net Borrowings | 1K | 0 | 15K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 18.5M | -18.5M | 0 | 0 | ||
| Cash From Financing | 357M | -49.4M | 7.81M | 39.1M | 25.3M | ||
| Foreign Exchange Effect | 2.54M | 2.32M | 5.38M | -4.24M | -2.97M | ||
| Net Change in Cash | 222M | -28.2M | 24.1M | 951K | -114M | ||
| ||||||