| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -5.90M | -45.6M | -11.6M | -36.9M | -400K | ||
| Depreciation | 13.4M | -12.8M | 10.7M | 10.6M | 10.9M | ||
| Amortization | 0 | 23.4M | -23.4M | 0 | 0 | ||
| Deferred Taxes | 2.80M | -4.80M | -600K | -19.8M | 7.50M | ||
| Change In Working Capital | -14.9M | -4.60M | -8.70M | 0 | 0 | ||
| Other Non Cash Operating Items | 12.8M | 42.6M | -59.8M | 0 | 0 | ||
| Cash From Operations | 8.20M | -1.80M | 15.7M | -9.40M | 18.6M | ||
| Capital Expenditures | -3.20M | -3.90M | -5.40M | -1.80M | -2.00M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -8.00M | 7.70M | 0 | 0 | 0 | ||
| Investments | 0 | -100K | 100K | 0 | 0 | ||
| Other Investing Activities | 4.80M | -11.1M | 20.7M | 0 | 0 | ||
| Cash from Investing | -3.20M | -3.50M | -4.70M | -1.70M | -2.00M | ||
| Dividends Paid | -5.90M | -3.00M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 200K | 0 | 25.8M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 31.3M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -5.70M | -3.00M | 0 | -2.90M | 0 | ||
| Foreign Exchange Effect | -4.20M | -7.90M | -4.60M | 200K | 5.20M | ||
| Net Change in Cash | -4.90M | -16.2M | 6.40M | -13.8M | 21.8M | ||
| ||||||