| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Cash & Equivalents | 27.3M | 20.4M | 23.3M | 21.6M | 8.36M | ||
| Short Term Investments | 19.5M | 21.3M | 15.3M | 11.2M | 1.65M | ||
| Accounts Receivable | 1.19M | 2.01M | 2.76M | 1.43M | 1.97M | ||
| Inventories | 4.11M | 3.63M | 2.98M | 4.44M | 4.62M | ||
| Pre-paid Expenses | 555K | 811K | 398K | 237K | 175K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 585K | 621K | 572K | 118K | 100K | ||
| Total Current Assets | 53.2M | 48.7M | 45.3M | 39.0M | 16.9M | ||
| Property, Plant & Equipment | 3.53M | 3.19M | 2.79M | 839K | 639K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 2.79M | 3.09M | 2.88M | 2.16M | 1.47M | ||
| Total Long-Term Assets | 6.32M | 6.28M | 5.67M | 6.47M | 5.61M | ||
| Total Assets | 59.6M | 55.0M | 51.0M | 45.4M | 22.5M | ||
| Accounts Payable | 1.55M | 2.68M | 4.86M | 3.13M | 2.23M | ||
| Accrued Expenses | 3.83M | 3.69M | 4.76M | 6.74M | 5.24M | ||
| Short Term Debt | 8.70M | 5.12M | 1.72M | 2.24M | 17.5M | ||
| Other Current Liabilities | 4.66M | 2.59M | 3.84M | 7.78M | 8.25M | ||
| Total Current Liabilities | 18.7M | 14.1M | 15.2M | 19.9M | 33.2M | ||
| Long Term Debt | 23.4M | 24.7M | 25.8M | 27.6M | 197K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 803K | 1.28M | 1.39M | 1.50M | 1.79M | ||
| Total Long-term Liabilities | 24.2M | 26.0M | 27.2M | 29.1M | 1.98M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 43.0M | 40.1M | 42.4M | 49.0M | 35.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 28K | 28K | 28K | 28K | 31K | ||
| Additional Paid-In Capital | 163M | 163M | 163M | 164M | 170M | ||
| Retained Earnings | -147M | -148M | -155M | -168M | -183M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 24K | 25K | 31K | 33K | 44K | ||
| Total Shareholder's Equity | 16.6M | 14.9M | 8.65M | -3.51M | -12.7M | ||
| ||||||